Eagle Eye Warning: Jinlongyu's accounts receivable growth rate exceeds the revenue growth rate

Sina Finance Listed Company Research Institute | Financial Report Eagle Eye Warning

On March 26, Jinlongyu released its 2025 annual report.

The report shows that the company’s total revenue for 2025 was 4.651 billion yuan, a year-on-year increase of 26.54%; net profit attributable to the parent company was 107 million yuan, a year-on-year decrease of 23.65%; net profit attributable to the parent company excluding non-recurring gains and losses was 101 million yuan, a year-on-year decrease of 24.89%; basic earnings per share was 0.2472 yuan/share.

Since its listing in June 2017, the company has distributed cash dividends 8 times, with a cumulative cash dividend of 757 million yuan.

The Eagle Eye Warning System for listed company financial reports conducts intelligent quantitative analysis of Jinlongyu’s 2025 annual report from four major dimensions: performance quality, profitability, financial pressure and safety, and operational efficiency.

I. Performance Quality Aspect

During the reporting period, the company’s revenue was 4.651 billion yuan, a year-on-year increase of 26.54%; net profit was 102 million yuan, a year-on-year decrease of 25.43%; net cash flow from operating activities was -748 million yuan, a year-on-year decrease of 3923.01%.

From the overall performance perspective, key points to focus on:

• Revenue and net profit changes are diverging. During the reporting period, revenue grew by 26.54% year-on-year, while net profit decreased by 25.43%, showing a divergence between revenue and net profit changes.

Item 20231231 20241231 20251231
Revenue (yuan) 3.932 billion 3.675 billion 4.651 billion
Net Profit (yuan) 163 million 137 million 102 million
Revenue Growth Rate -1.03% -6.53% 26.54%
Net Profit Growth Rate -26.44% -15.94% -25.43%

Combined with the quality of operating assets, key points to focus on:

• The growth rate of accounts receivable is higher than the growth rate of revenue. During the reporting period, accounts receivable grew by 32.7% compared to the beginning of the period, while revenue grew by 26.54% year-on-year, indicating that the growth rate of accounts receivable is higher than that of revenue.

| Item | 20231231 | 20241231 | 20251231 | | Revenue Growth Rate | -1.03% | -6.53% | 26.54% | | Growth Rate of Accounts Receivable Compared to Beginning of Period | 10.15% | 9.49% | 32.7% |

• The ratio of accounts receivable to revenue continues to grow. In the last three annual reports, the ratio of accounts receivable to revenue was 28.42%, 33.29%, and 34.91%, showing a continuous increase.

Item 20231231 20241231 20251231
Accounts Receivable (yuan) 1.117 billion 1.223 billion 1.623 billion
Revenue (yuan) 3.932 billion 3.675 billion 4.651 billion
Accounts Receivable/Revenue 28.42% 33.29% 34.91%

Combined with cash flow quality, key points to focus on:

• Revenue and net cash flow from operating activities are diverging. During the reporting period, revenue grew by 26.54% year-on-year, while net cash flow from operating activities decreased by 3923.01%, indicating a divergence between revenue and net cash flow from operating activities.

Item 20231231 20241231 20251231
Revenue (yuan) 3.932 billion 3.675 billion 4.651 billion
Net Cash Flow from Operating Activities (yuan) 200 million -18.5989 million -748 million
Revenue Growth Rate -1.03% -6.53% 26.54%
Net Cash Flow from Operating Activities Growth Rate -57.89% -109.3% -3923.01%

• Net cash flow from operating activities continues to decline. In the last three annual reports, net cash flow from operating activities was 200 million yuan, -20 million yuan, and -750 million yuan, showing a continuous decline.

| Item | 20231231 | 20241231 | 20251231 | | Net Cash Flow from Operating Activities (yuan) | 200 million | -18.5989 million | -748 million |

• Net profit and net cash flow from operating activities are diverging. During the reporting period, net profit was 100 million yuan, and net cash flow from operating activities was -750 million yuan, indicating a divergence between net profit and net cash flow from operating activities.

| Item | 20231231 | 20241231 | 20251231 | | Net Cash Flow from Operating Activities (yuan) | 200 million | -18.5989 million | -748 million | | Net Profit (yuan) | 163 million | 137 million | 102 million |

• The ratio of net cash flow from operating activities to net profit is below 1. During the reporting period, the ratio of net cash flow from operating activities to net profit was -7.314, which is below 1, indicating weak profit quality.

| Item | 20231231 | 20241231 | 20251231 | | Net Cash Flow from Operating Activities (yuan) | 200 million | -18.5989 million | -748 million | | Net Profit (yuan) | 163 million | 137 million | 102 million | | Net Cash Flow from Operating Activities/Net Profit | 1.23 | -0.14 | -7.31 |

• The ratio of net cash flow from operating activities to net profit continues to decline. In the last three semi-annual reports, the ratio of net cash flow from operating activities to net profit was 1.23, -0.14, and -7.31, showing a continuous decline, indicating a downward trend in profit quality.

| Item | 20231231 | 20241231 | 20251231 | | Net Cash Flow from Operating Activities (yuan) | 200 million | -18.5989 million | -748 million | | Net Profit (yuan) | 163 million | 137 million | 102 million | | Net Cash Flow from Operating Activities/Net Profit | 1.23 | -0.14 | -7.31 |

II. Profitability Aspect

During the reporting period, the company’s gross profit margin was 10.54%, a year-on-year decrease of 16.5%; net profit margin was 2.2%, a year-on-year decrease of 41.07%; return on equity (weighted) was 5.06%, a year-on-year decrease of 23.45%.

Combined with the company’s operating side to look at earnings, key points to focus on:

• The sales gross margin continues to decline. In the last three annual reports, the sales gross margin was 13.22%, 12.62%, and 10.54%, showing a continuous downward trend.

Item 20231231 20241231 20251231
Sales Gross Margin 13.22% 12.62% 10.54%
Sales Gross Margin Growth Rate 1.7% -4.56% -16.5%

• The sales net margin continues to decline. In the last three annual reports, the sales net margin was 4.15%, 3.73%, and 2.2%, showing a continuous downward trend.

Item 20231231 20241231 20251231
Sales Net Margin 4.15% 3.73% 2.2%
Sales Net Margin Growth Rate -25.67% -10.07% -41.07%

Combined with the company’s asset side to look at earnings, key points to focus on:

• The average return on equity over the past three years is below 7%. During the reporting period, the weighted average return on equity was 5.06%, and the average weighted average return on equity over the last three accounting years was below 7%.

Item 20231231 20241231 20251231
Return on Equity 7.99% 6.61% 5.06%
Return on Equity Growth Rate -30.46% -17.27% -23.45%

• Return on equity continues to decline. In the last three annual reports, the weighted average return on equity was 7.99%, 6.61%, and 5.06%, showing a continuous downward trend.

Item 20231231 20241231 20251231
Return on Equity 7.99% 6.61% 5.06%
Return on Equity Growth Rate -30.46% -17.27% -23.45%

• Return on invested capital is below 7%. During the reporting period, the company’s return on invested capital was 3.87%, and the average value over the three reporting periods was below 7%.

Item 20231231 20241231 20251231
Return on Invested Capital 5.92% 5.8% 3.87%

III. Financial Pressure and Safety Aspect

During the reporting period, the company’s debt-to-asset ratio was 53.25%, a year-on-year increase of 22.27%; current ratio was 1.68, and quick ratio was 1.35; total debt was 2.062 billion yuan, of which short-term debt was 1.899 billion yuan, accounting for 92.07% of total debt.

From the overall financial condition, key points to focus on:

• The debt-to-asset ratio continues to increase. In the last three annual reports, the debt-to-asset ratio was 36.29%, 43.55%, and 53.25%, showing an upward trend.

Item 20231231 20241231 20251231
Debt-to-Asset Ratio 36.29% 43.55% 53.25%

• The current ratio continues to decline. In the last three annual reports, the current ratio was 2.34, 1.97, and 1.68, indicating weakening short-term debt repayment ability.

Item 20231231 20241231 20251231
Current Ratio (times) 2.34 1.97 1.68

From the perspective of short-term financial pressure, key points to focus on:

• There is significant pressure from short-term debt, and the cash flow chain is under strain. During the reporting period, broad money funds were 1.3 billion yuan, short-term debt was 1.04 billion yuan, and net cash flow from operating activities was -750 million yuan, indicating a discrepancy between short-term debt, financial costs, and cash funds.

Item 20231231 20241231 20251231
Broad Money Funds + Net Cash Flow from Operating Activities (yuan) 1.176 billion 1.248 billion 550 million
Short-term Debt + Financial Costs (yuan) 889 million 499 million 1.048 billion

• The cash ratio continues to decline. In the last three annual reports, the cash ratio was 1.05, 0.75, and 0.55, showing a continuous decline.

Item 20231231 20241231 20251231
Cash Ratio 1.05 0.75 0.55

• The ratio of net cash flow from operating activities to current liabilities continues to decline. In the last three annual reports, the ratio of net cash flow from operating activities to current liabilities was 0.17, -0.01, and -0.33, showing a continuous decline.

| Item | 20230630 | 20240630 | 20250630 | | Net Cash Flow from Operating Activities (yuan) | -209 million | -368 million | -359 million | | Current Liabilities (yuan) | 873 million | 1.144 billion | 2.374 billion | | Net Cash Flow from Operating Activities/Current Liabilities | -0.24 | -0.32 | -0.15 |

From the perspective of financial management, key points to focus on:

• The ratio of interest income to cash funds is less than 1.5%. During the reporting period, cash funds were 950 million yuan, short-term debt was 1.04 billion yuan, and the average ratio of interest income to cash funds was 0.937%, which is below 1.5%.

Item 20231231 20241231 20251231
Cash Funds (yuan) 588 million 911 million 946 million
Short-term Debt (yuan) 875 million 493 million 1.038 billion
Interest Income/Average Cash Funds 0.58% 0.69% 0.94%

From the perspective of capital coordination, key points to focus on:

• There is capital coordination but payment difficulties. During the reporting period, operating capital was 1.52 billion yuan, while the company’s operating capital requirement was 2.08 billion yuan, indicating that financing activities cannot fully cover the capital needs of the company’s operating activities, resulting in a cash payment capability of -560 million yuan.

| Item | 20251231 | | Cash Payment Capability (yuan) | -562 million | | Operating Capital Requirement (yuan) | 2.077 billion | | Operating Capital (yuan) | 1.515 billion |

IV. Operational Efficiency Aspect

During the reporting period, the company’s accounts receivable turnover rate was 3.27, a year-on-year increase of 4.05%; inventory turnover rate was 6, a year-on-year increase of 15.13%; total asset turnover rate was 1.11, a year-on-year increase of 7.46%.

From the perspective of long-term assets, key points to focus on:

• The changes in construction projects are significant. During the reporting period, construction projects amounted to 110 million yuan, an increase of 405.33% compared to the beginning of the period.

Item 20241231
Beginning Construction Projects (yuan) 22.2249 million
Current Period Construction Projects (yuan) 112 million

• Long-term prepaid expenses have changed significantly compared to the beginning of the period. During the reporting period, long-term prepaid expenses were 4.292 million yuan, an increase of 209.05% compared to the beginning of the period.

Item 20241231
Beginning Long-term Prepaid Expenses (yuan) 1.3888 million
Current Period Long-term Prepaid Expenses (yuan) 4.2921 million

• Other non-current assets have changed significantly. During the reporting period, other non-current assets amounted to 60 million yuan, an increase of 31.23% compared to the beginning of the period.

Item 20241231
Beginning Other Non-current Assets (yuan) 49.022 million
Current Period Other Non-current Assets (yuan) 64.3323 million

• Intangible assets have changed significantly. During the reporting period, intangible assets amounted to 90 million yuan, an increase of 228.1% compared to the beginning of the period.

Item 20241231
Beginning Intangible Assets (yuan) 27.9411 million
Current Period Intangible Assets (yuan) 91.6758 million

Click Jinlongyu Eagle Eye Warning to view the latest warning details and visual financial report preview.

Introduction to Sina Finance Listed Company Financial Report Eagle Eye Warning: The Eagle Eye Warning for listed company financial reports is an intelligent professional analysis system for listed company financial reports. The Eagle Eye Warning tracks and interprets the latest financial reports of listed companies from multiple dimensions, such as company performance growth, earnings quality, financial pressure and safety, and operational efficiency, by gathering a large number of authoritative financial experts from accounting firms and listed companies, and presents potential financial risk points in a graphical format. It provides professional, efficient, and convenient technical solutions for financial institutions, listed companies, regulatory authorities, and others for identifying and warning of financial risks.

Eagle Eye Warning Access: Sina Finance APP - Market - Data Center - Eagle Eye Warning or Sina Finance APP - Individual Stock Market Page - Financial - Eagle Eye Warning

Disclaimer: The market is risky, and investments require caution. This article is automatically published based on third-party databases and does not represent the views of Sina Finance. Any information contained in this article is for reference only and does not constitute personal investment advice. Please refer to the actual announcement for any discrepancies. For inquiries, please contact biz@staff.sina.com.cn.

A wealth of information and precise interpretation, all in the Sina Finance APP

责任编辑:小浪快报

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin